| Q1 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | |
|---|---|---|---|---|---|---|---|---|
| Statement Date | 6/30/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 |
| Revenue | 2.62T | 4.41T | 2.91T | 3.01T | 3.48T | 3.75T | 2.83T | 2.96T |
| Cost of Revenue | 1.78T | 3.37T | 1.91T | 2.20T | 2.66T | 2.55T | 1.87T | 2.07T |
| Gross Profit | 846.55B | 1.04T | 992.34B | 811.01B | 824.03B | 1.20T | 955.92B | 892.40B |
| Gross Profit Ratio | 0.32 | 0.24 | 0.34 | 0.27 | 0.24 | 0.32 | 0.34 | 0.30 |
| Research and Development Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 194.37B | 190.10B | 180.50B | 177.80B |
| General and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 185.12B | 0.00 | 0.00 | 0.00 |
| Selling and Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 422.66B | 0.00 | 0.00 | 0.00 |
| Other Expenses | -8.21B | -1.81B | -179.00M | -11.51B | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 506.59B | 574.94B | 537.26B | 531.90B | 607.78B | 744.81B | 699.23B | 652.74B |
| Cost and Expenses | 2.28T | 3.94T | 2.45T | 2.73T | 3.26T | 3.29T | 2.57T | 2.72T |
| Interest Expense | 35.01B | 17.22B | 35.48B | 15.47B | 19.38B | 38.74B | 18.03B | 8.92B |
| Depreciation and Amortization | 274.40B | 298.66B | 280.68B | 268.50B | 292.95B | 281.56B | 318.70B | 251.77B |
| EBITDA | 666.01B | 809.94B | 766.41B | 545.95B | 557.48B | 741.58B | 578.77B | 500.17B |
| EBITDA Ratio | 0.25 | 0.18 | 0.26 | 0.18 | 0.15 | 0.20 | 0.20 | 0.17 |
| Operating Income | 339.96B | 469.33B | 455.08B | 279.11B | 216.25B | 456.33B | 256.69B | 239.66B |
| Operating Income Ratio | 0.13 | 0.11 | 0.16 | 0.09 | 0.06 | 0.12 | 0.09 | 0.08 |
| Total Other Income Expenses | 16.65B | 24.72B | -4.83B | 36.07B | 47.44B | -4.78B | -5.41B | 31.73B |
| Income Before Tax | 356.60B | 494.05B | 450.25B | 315.17B | 276.88B | 455.23B | 254.65B | 271.39B |
| Income Before Tax Ratio | 0.14 | 0.11 | 0.15 | 0.10 | 0.08 | 0.12 | 0.09 | 0.09 |
| Income Tax Expense | 93.78B | 118.48B | 110.42B | 81.04B | 82.45B | 91.18B | 56.44B | 58.09B |
| Net Income | 236.91B | 373.74B | 338.50B | 231.64B | 189.01B | 363.92B | 200.11B | 217.55B |
| Net Income Ratio | 0.09 | 0.08 | 0.12 | 0.08 | 0.05 | 0.10 | 0.07 | 0.07 |
| EPS | 39.40 | 0.00 | 55.74 | 37.89 | 30.82 | 59.13 | 32.44 | 35.25 |