Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | |
---|---|---|---|---|---|---|---|---|
Statement Date | 3/31/2025 | 9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 |
Revenue | 9.18B | 9.22B | 9.23B | 8.56B | 7.67B | 8.28B | 8.11B | 6.97B |
Cost of Revenue | 7.77B | 7.79B | 7.87B | 7.28B | 6.46B | 6.91B | 6.73B | 5.76B |
Gross Profit | 1.41B | 1.43B | 1.36B | 1.28B | 1.21B | 1.37B | 1.39B | 1.21B |
Gross Profit Ratio | 0.15 | 0.16 | 0.15 | 0.15 | 0.16 | 0.17 | 0.17 | 0.17 |
Research and Development Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General and Administrative Expenses | 891.40M | 891.30M | 910.00M | 882.50M | 749.10M | 820.00M | 781.30M | 720.20M |
Selling and Marketing Expenses | 61.30M | 61.50M | 62.70M | 63.40M | 63.20M | 63.10M | 61.90M | 59.90M |
Other Expenses | 51.40M | 0.00 | 27.00M | 25.90M | 15.20M | -5.30M | 9.80M | 68.10M |
Operating Expenses | 1.00B | 943.60M | 970.90M | 927.60M | 853.20M | 901.60M | 909.30M | 832.50M |
Cost and Expenses | 8.72B | 8.80B | 8.84B | 8.21B | 7.32B | 7.81B | 7.64B | 6.59B |
Interest Expense | 187.50M | 192.30M | 137.80M | 172.10M | 108.00M | 98.70M | 78.60M | 66.70M |
Depreciation and Amortization | 100.20M | 87.70M | 86.20M | 80.20M | 49.40M | 50.80M | 48.40M | 49.30M |
EBITDA | 493.50M | 517.00M | 506.80M | 425.10M | 407.60M | 510.80M | 534.00M | 428.30M |
EBITDA Ratio | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.06 |
Operating Income | 406.30M | 425.50M | 390.80M | 349.80M | 358.20M | 465.30M | 475.80M | 379.00M |
Operating Income Ratio | 0.04 | 0.05 | 0.04 | 0.04 | 0.05 | 0.06 | 0.06 | 0.05 |
Total Other Income Expenses | -121.80M | -137.30M | -110.80M | -129.20M | -78.50M | -5.30M | 9.80M | -64.70M |
Income Before Tax | 284.50M | 288.20M | 282.80M | 220.60M | 279.70M | 361.30M | 407.00M | 314.30M |
Income Before Tax Ratio | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 |
Income Tax Expense | 73.30M | 65.30M | 66.20M | 55.60M | 63.50M | 96.40M | 105.90M | 84.70M |
Net Income | 209.50M | 209.10M | 214.20M | 162.60M | 213.50M | 261.50M | 297.20M | 228.70M |
Net Income Ratio | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.03 |
EPS | 7.96 | 7.83 | 7.88 | 5.91 | 7.74 | 9.49 | 10.80 | 8.32 |
Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | |
---|---|---|---|---|---|---|---|---|
Statement Date | 3/31/2025 | 9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 |
Revenue | 9.18B | 9.22B | 9.23B | 8.56B | 7.67B | 8.28B | 8.11B | 6.97B |
Cost of Revenue | 7.77B | 7.79B | 7.87B | 7.28B | 6.46B | 6.91B | 6.73B | 5.76B |
Gross Profit | 1.41B | 1.43B | 1.36B | 1.28B | 1.21B | 1.37B | 1.39B | 1.21B |
Gross Profit Ratio | 0.15 | 0.16 | 0.15 | 0.15 | 0.16 | 0.17 | 0.17 | 0.17 |
Research and Development Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General and Administrative Expenses | 891.40M | 891.30M | 910.00M | 882.50M | 749.10M | 820.00M | 781.30M | 720.20M |
Selling and Marketing Expenses | 61.30M | 61.50M | 62.70M | 63.40M | 63.20M | 63.10M | 61.90M | 59.90M |
Other Expenses | 51.40M | 0.00 | 27.00M | 25.90M | 15.20M | -5.30M | 9.80M | 68.10M |
Operating Expenses | 1.00B | 943.60M | 970.90M | 927.60M | 853.20M | 901.60M | 909.30M | 832.50M |
Cost and Expenses | 8.72B | 8.80B | 8.84B | 8.21B | 7.32B | 7.81B | 7.64B | 6.59B |
Interest Expense | 187.50M | 192.30M | 137.80M | 172.10M | 108.00M | 98.70M | 78.60M | 66.70M |
Depreciation and Amortization | 100.20M | 87.70M | 86.20M | 80.20M | 49.40M | 50.80M | 48.40M | 49.30M |
EBITDA | 493.50M | 517.00M | 506.80M | 425.10M | 407.60M | 510.80M | 534.00M | 428.30M |
EBITDA Ratio | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.06 |
Operating Income | 406.30M | 425.50M | 390.80M | 349.80M | 358.20M | 465.30M | 475.80M | 379.00M |
Operating Income Ratio | 0.04 | 0.05 | 0.04 | 0.04 | 0.05 | 0.06 | 0.06 | 0.05 |
Total Other Income Expenses | -121.80M | -137.30M | -110.80M | -129.20M | -78.50M | -5.30M | 9.80M | -64.70M |
Income Before Tax | 284.50M | 288.20M | 282.80M | 220.60M | 279.70M | 361.30M | 407.00M | 314.30M |
Income Before Tax Ratio | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 |
Income Tax Expense | 73.30M | 65.30M | 66.20M | 55.60M | 63.50M | 96.40M | 105.90M | 84.70M |
Net Income | 209.50M | 209.10M | 214.20M | 162.60M | 213.50M | 261.50M | 297.20M | 228.70M |
Net Income Ratio | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.03 |
EPS | 7.96 | 7.83 | 7.88 | 5.91 | 7.74 | 9.49 | 10.80 | 8.32 |